| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 335 919 € | - | - | - | - | - | - | 211 287 € | 124 632 € | 0 € | 20 117 € | 0 € | 3908 € | 0 € | 0 € | 0 € | - | 272 € | - | - | 100 335 € | 0 € | 100 335 € | - | 0 € | 100 335 € |
| 2023 | 442 762 € | - | - | - | - | - | - | 268 448 € | 174 314 € | 0 € | 12 479 € | 0 € | 596 € | 0 € | 0 € | 0 € | - | 324 € | - | - | 160 915 € | 0 € | 160 915 € | - | 0 € | 160 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 822 063 € | 0 € | 34 386 € | 5785 € | 862 234 € | 0 € | 0 € | 213 245 € | 213 245 € | 1 075 479 € | - | 72 552 € | 0 € | 0 € | 1 002 927 € | 1 075 479 € | 1 075 479 € |
| 2023 | 758 755 € | 0 € | 46 021 € | 5105 € | 809 881 € | 0 € | 0 € | 171 922 € | 171 922 € | 981 803 € | - | 79 211 € | 0 € | 0 € | 902 592 € | 981 803 € | 981 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 560 € | 11.2% | 7380 € | 13 690 € | 4-20% |
| 2023 | 73 830 € | 29.9% | 7080 € | 14 220 € | 5-17% |
| 2022 | 56 850 € | - | 7200 € | 15 190 € | 6 |