| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 110 € | - | - | - | - | - | - | 103 413 € | 7697 € | 0 € | 0 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7685 € | 0 € | 7685 € | - | 0 € | 7685 € |
| 2024 | 82 360 € | - | - | - | - | - | - | 107 771 € | -25 411 € | 0 € | 0 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 437 € | 0 € | -25 437 € | - | 0 € | -25 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 094 € | 0 € | 7078 € | 0 € | 21 172 € | 0 € | 0 € | 20 108 € | 20 108 € | 41 280 € | - | 7353 € | 0 € | 0 € | 33 927 € | 41 280 € | 41 280 € |
| 2024 | 574 € | 0 € | 9564 € | 0 € | 10 138 € | 0 € | 0 € | 22 248 € | 22 248 € | 32 386 € | - | 6144 € | 0 € | 0 € | 26 242 € | 32 386 € | 32 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 330 € | 26.3% | 9350 € | 17 460 € | 6+20% |
| 2023 | 18 470 € | 29.3% | 6560 € | 15 350 € | 50% |
| 2022 | 14 290 € | - | 4420 € | 14 550 € | 5 |