| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 596 412 € | - | - | - | - | - | - | 433 556 € | 162 856 € | 23 638 € | 1512 € | 13 052 € | 29 066 € | 0 € | 0 € | 703 € | - | 0 € | - | - | 122 395 € | 235 € | 122 160 € | - | 0 € | 122 160 € |
| 2023 | 446 412 € | - | - | - | - | - | - | 373 505 € | 72 907 € | 22 142 € | 1226 € | 1771 € | 34 665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 645 € | 6 € | 16 639 € | - | 0 € | 16 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 382 796 € | 0 € | 34 617 € | 67 453 € | 484 866 € | 0 € | 53 € | 55 238 € | 55 291 € | 540 157 € | - | 34 822 € | 0 € | 0 € | 505 335 € | 540 157 € | 540 157 € |
| 2023 | 269 865 € | 0 € | 10 618 € | 89 702 € | 370 185 € | 0 € | 91 € | 56 540 € | 56 631 € | 426 816 € | - | 43 641 € | 0 € | 0 € | 383 175 € | 426 816 € | 426 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 930 € | 26.8% | 16 360 € | 24 470 € | 70% |
| 2023 | 25 190 € | 48.5% | 13 840 € | 22 700 € | 7-30% |
| 2022 | 48 870 € | - | 14 850 € | 28 830 € | 10 |