| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 813 € | - | - | - | - | - | - | 153 952 € | 37 861 € | 667 € | 34 727 € | 0 € | 1619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 848 € | 0 € | 848 € | - | 0 € | 848 € |
| 2023 | 194 680 € | - | - | - | - | - | - | 135 948 € | 58 732 € | 916 € | 35 135 € | 0 € | 2261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 420 € | 0 € | 20 420 € | - | 0 € | 20 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 808 € | 0 € | 18 048 € | 0 € | 56 856 € | 0 € | 0 € | 13 975 € | 13 975 € | 70 831 € | - | 17 975 € | 0 € | 0 € | 52 856 € | 70 831 € | 70 831 € |
| 2023 | 35 819 € | 0 € | 29 131 € | 0 € | 64 950 € | 0 € | 0 € | 21 871 € | 21 871 € | 86 821 € | - | 16 813 € | 0 € | 0 € | 70 008 € | 86 821 € | 86 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 750 € | 12.2% | 14 510 € | 29 970 € | 90% |
| 2023 | 72 850 € | 5.5% | 13 760 € | 28 940 € | 9-10% |
| 2022 | 77 090 € | - | 12 190 € | 25 900 € | 10 |