| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 218 984 € | - | - | - | - | - | - | 1 113 775 € | 105 209 € | 0 € | 13 586 € | 0 € | 0 € | 0 € | 0 € | 143 € | - | 1667 € | - | - | 90 099 € | 0 € | 90 099 € | - | 0 € | 90 099 € |
| 2023 | 1 260 109 € | - | - | - | - | - | - | 1 217 096 € | 43 013 € | 0 € | 9695 € | 0 € | 0 € | 0 € | 0 € | 26 € | - | 621 € | - | - | 32 723 € | 0 € | 32 723 € | - | 0 € | 32 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 274 € | 0 € | 77 737 € | 688 453 € | 806 464 € | 0 € | 0 € | 13 996 € | 13 996 € | 820 460 € | - | 102 803 € | 29 130 € | 0 € | 688 527 € | 820 460 € | 820 460 € |
| 2023 | 98 272 € | 0 € | 85 029 € | 535 855 € | 719 156 € | 0 € | 0 € | 24 206 € | 24 206 € | 743 362 € | - | 106 324 € | 6735 € | 0 € | 630 303 € | 743 362 € | 743 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 420 € | 4.9% | 24 350 € | 48 100 € | 80% |
| 2023 | 136 750 € | 43.0% | 12 170 € | 39 850 € | 80% |
| 2022 | 95 620 € | - | 5760 € | 26 950 € | 8 |