| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 471 110 € | - | - | - | - | - | - | 241 036 € | 230 074 € | 851 € | 132 839 € | 0 € | 2570 € | 0 € | 0 € | 0 € | - | 5759 € | - | - | 88 055 € | 0 € | 88 055 € | - | 0 € | 88 055 € |
| 2023 | 394 767 € | - | - | - | - | - | - | 341 301 € | 53 466 € | 365 € | 10 029 € | 0 € | 4826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 246 € | 0 € | 38 246 € | - | 0 € | 38 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 105 € | 0 € | 82 643 € | 15 563 € | 136 311 € | 0 € | 0 € | 132 018 € | 132 018 € | 268 329 € | - | 83 090 € | 0 € | 0 € | 185 239 € | 268 329 € | 268 329 € |
| 2023 | 2423 € | 0 € | 49 486 € | 30 853 € | 82 762 € | 0 € | 0 € | 110 763 € | 110 763 € | 193 525 € | - | 16 656 € | 79 681 € | 0 € | 97 188 € | 193 525 € | 193 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7920 € | 25.7% | 7030 € | 10 700 € | 3-25% |
| 2023 | 6300 € | 1311.5% | 2270 € | 7120 € | 4-20% |
| 2022 | -520 € | - | 8600 € | 11 150 € | 5 |