| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3898 € | - | - | - | - | - | - | 10 771 € | -6873 € | 350 € | 840 € | 1043 € | 658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7678 € | 50 € | -7728 € | - | 0 € | -7728 € |
| 2024 | 9000 € | - | - | - | - | - | - | 13 134 € | -4134 € | 320 € | 662 € | 737 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4599 € | 0 € | -4599 € | - | 0 € | -4599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 613 € | 0 € | 0 € | 0 € | 613 € | 0 € | 0 € | 104 675 € | 104 675 € | 105 288 € | - | 71 € | 0 € | 0 € | 105 217 € | 105 288 € | 105 288 € |
| 2024 | 901 € | 0 € | 502 € | 0 € | 1403 € | 0 € | 0 € | 112 128 € | 112 128 € | 113 531 € | - | 586 € | 0 € | 0 € | 112 945 € | 113 531 € | 113 531 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 56.2% | 670 € | 1090 € | 2+100% |
| 2023 | 730 € | 12.0% | 470 € | 770 € | 10% |
| 2022 | 830 € | - | 370 € | 600 € | 1 |