| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 867 € | - | - | - | - | - | - | 0 € | 216 867 € | 223 050 € | 5110 € | 25 939 € | 0 € | 0 € | 0 € | 0 € | - | 8495 € | - | - | 6151 € | 0 € | 6151 € | - | 0 € | 6151 € |
| 2023 | 203 875 € | - | - | - | - | - | - | 0 € | 203 875 € | 274 802 € | 3756 € | 80 352 € | 0 € | 0 € | 0 € | 0 € | - | 1855 € | - | - | 3814 € | 0 € | 3814 € | - | 0 € | 3814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 283 € | 0 € | 131 964 € | 0 € | 132 247 € | 0 € | 0 € | 131 851 € | 131 851 € | 264 098 € | - | 48 843 € | 53 093 € | 0 € | 162 162 € | 264 098 € | 264 098 € |
| 2023 | 7362 € | 0 € | 127 678 € | 0 € | 135 040 € | 0 € | 0 € | 134 386 € | 134 386 € | 269 426 € | - | 36 293 € | 77 122 € | 0 € | 156 011 € | 269 426 € | 269 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 130 € | 779.9% | 2860 € | 11 320 € | 5+25% |
| 2023 | -3990 € | 114.6% | 1470 € | 9100 € | 40% |
| 2022 | 27 320 € | - | 1490 € | 9260 € | 4 |