| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7605 € | - | - | - | - | - | - | 5151 € | 2454 € | 0 € | 107 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2336 € | 0 € | 2336 € | - | 0 € | 2336 € |
| 2024 | 7216 € | - | - | - | - | - | - | 4793 € | 2423 € | 0 € | 133 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2285 € | 300 € | 1985 € | - | 1200 € | 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3552 € | 0 € | 723 € | 0 € | 4275 € | 0 € | 0 € | 1452 € | 1452 € | 5727 € | - | 243 € | 0 € | 0 € | 5484 € | 5727 € | 5727 € |
| 2024 | 2690 € | 0 € | 894 € | 0 € | 3584 € | 0 € | 0 € | 0 € | 0 € | 3584 € | - | 436 € | 0 € | 0 € | 3148 € | 3584 € | 3584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 4000 € | 78.6% | 1120 € | 2880 € | 10% |
| 2022 | 2240 € | - | 230 € | 910 € | 1 |