| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 492 944 € | - | - | - | - | - | - | 450 613 € | 42 331 € | 37 833 € | 1730 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 523 € | - | - | 2245 € | 500 € | 1745 € | - | 0 € | 1745 € |
| 2024 | 394 846 € | - | - | - | - | - | - | 352 637 € | 42 209 € | 31 675 € | 1893 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1176 € | - | - | 7465 € | 0 € | 7465 € | - | 0 € | 7465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 317 € | 0 € | 7980 € | 13 337 € | 97 634 € | 0 € | 0 € | 18 613 € | 18 613 € | 116 247 € | - | 6213 € | 10 000 € | 0 € | 100 034 € | 116 247 € | 116 247 € |
| 2024 | 85 526 € | 0 € | 12 880 € | 30 836 € | 129 242 € | 0 € | 0 € | 21 364 € | 21 364 € | 150 606 € | - | 40 317 € | 10 000 € | 0 € | 100 289 € | 150 606 € | 150 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 150 € | 131.6% | 17 510 € | 30 310 € | 8+33% |
| 2023 | 31 580 € | 15.3% | 6950 € | 13 310 € | 60% |
| 2022 | 27 390 € | - | 3860 € | 10 580 € | 6 |