| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 335 828 € | - | - | - | - | - | - | 331 007 € | 4821 € | 0 € | 1805 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3016 € | 0 € | 3016 € | - | 0 € | 3016 € |
| 2023 | 317 790 € | - | - | - | - | - | - | 294 481 € | 23 309 € | 0 € | 2114 € | 0 € | 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 059 € | 0 € | 21 059 € | - | 0 € | 21 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5564 € | 0 € | 66 228 € | 0 € | 71 792 € | 0 € | 0 € | 82 442 € | 82 442 € | 154 234 € | - | 14 326 € | 0 € | 0 € | 139 908 € | 154 234 € | 154 234 € |
| 2023 | 15 016 € | 0 € | 26 313 € | 0 € | 41 329 € | 0 € | 0 € | 99 707 € | 99 707 € | 141 036 € | - | 4144 € | 0 € | 0 € | 136 892 € | 141 036 € | 141 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 510 € | 14.8% | 1960 € | 4330 € | 10% |
| 2023 | 43 110 € | 13.3% | 800 € | 3240 € | 10% |
| 2022 | 38 040 € | - | 790 € | 2890 € | 1 |