| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 487 € | - | - | - | - | - | - | 11 383 € | 7104 € | 176 € | 3226 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 266 € | - | - | 3419 € | 0 € | 3419 € | - | 0 € | 3419 € |
| 2024 | 29 652 € | - | - | - | - | - | - | 23 665 € | 5987 € | 219 € | 10 824 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 266 € | - | - | -5378 € | 0 € | -5378 € | - | 0 € | -5378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 398 € | 0 € | 518 € | 2485 € | 3401 € | 0 € | 0 € | 0 € | 0 € | 3401 € | - | 5298 € | 0 € | 0 € | -1897 € | 3401 € | 3401 € |
| 2024 | 687 € | 0 € | 1182 € | 2992 € | 4861 € | 0 € | 0 € | 273 € | 273 € | 5134 € | - | 10 450 € | 0 € | 0 € | -5316 € | 5134 € | 5134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5450 € | 28.0% | 1670 € | 2060 € | 3-25% |
| 2023 | 7570 € | 19.0% | 1980 € | 2590 € | 40% |
| 2022 | 6360 € | - | 1490 € | 2470 € | 4 |