| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 865 834 € | - | - | - | - | - | - | 813 889 € | 51 945 € | 1926 € | 71 319 € | 580 € | 42 123 € | 0 € | 0 € | 0 € | - | 3503 € | - | - | -66 346 € | 5518 € | -71 864 € | - | 0 € | -71 864 € |
| 2019 | 751 603 € | - | - | - | - | - | - | 708 851 € | 42 752 € | 26 740 € | 43 133 € | 28 436 € | 932 € | 0 € | 0 € | 0 € | - | 947 € | - | - | -564 € | 0 € | -564 € | - | 0 € | -564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 47 277 € | 0 € | 212 394 € | 30 256 € | 289 927 € | 0 € | 1717 € | 23 233 € | 24 950 € | 314 877 € | - | 292 630 € | 0 € | 0 € | 22 247 € | 314 877 € | 314 877 € |
| 2019 | 28 206 € | 0 € | 89 416 € | 62 759 € | 180 381 € | 0 € | 1717 € | 109 654 € | 111 371 € | 291 752 € | - | 139 809 € | 0 € | 50 000 € | 101 943 € | 291 752 € | 241 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -2350 € | 820 € | 20% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2022 | 16 860 € | - | 2700 € | 7070 € | 2 |