| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 582 177 € | - | - | - | - | - | - | 428 750 € | 153 427 € | 0 € | 413 € | 15 383 € | 149 913 € | 0 € | 0 € | 0 € | - | 4770 € | - | - | 13 714 € | 0 € | 13 714 € | - | 0 € | 13 714 € |
| 2023 | 421 510 € | - | - | - | - | - | - | 443 029 € | -21 519 € | 0 € | 438 € | 12 970 € | 23 425 € | 0 € | 0 € | 0 € | - | 2779 € | - | - | -35 191 € | 0 € | -35 191 € | - | 0 € | -35 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 997 € | 0 € | 52 211 € | 2061 € | 99 269 € | 0 € | 0 € | 230 011 € | 230 011 € | 329 280 € | - | 23 231 € | 71 894 € | 0 € | 234 155 € | 329 280 € | 329 280 € |
| 2023 | 30 244 € | 0 € | 36 328 € | 16 421 € | 82 993 € | 0 € | 0 € | 187 840 € | 187 840 € | 270 833 € | - | 7704 € | 42 688 € | 0 € | 220 441 € | 270 833 € | 270 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 € | 98.4% | 10 200 € | 25 030 € | 7-13% |
| 2023 | 14 380 € | 180.5% | 12 110 € | 22 950 € | 8+33% |
| 2022 | -17 860 € | - | 4520 € | 14 810 € | 6 |