| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 364 259 € | - | - | - | - | - | - | 1 242 395 € | 121 864 € | 17 552 € | 20 206 € | 0 € | 11 755 € | 0 € | 0 € | 9544 € | - | 0 € | - | - | 81 895 € | 846 € | 81 049 € | - | 0 € | 81 049 € |
| 2024 | 758 275 € | - | - | - | - | - | - | 647 122 € | 111 153 € | 4107 € | 16 251 € | 0 € | 4831 € | 0 € | 0 € | 514 € | - | 3676 € | - | - | 82 802 € | 969 € | 81 833 € | - | 0 € | 81 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 179 387 € | 0 € | 201 189 € | 0 € | 380 576 € | 0 € | 0 € | 898 212 € | 898 212 € | 1 278 788 € | - | 181 993 € | 357 309 € | 0 € | 739 486 € | 1 278 788 € | 1 278 788 € |
| 2024 | 107 517 € | 0 € | 157 016 € | 0 € | 264 533 € | 0 € | 0 € | 658 249 € | 658 249 € | 922 782 € | - | 126 556 € | 137 789 € | 0 € | 658 437 € | 922 782 € | 922 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 110 € | 58.9% | 21 950 € | 40 730 € | 8-11% |
| 2023 | 83 750 € | 32.3% | 16 630 € | 35 680 € | 9-18% |
| 2022 | 123 740 € | - | 22 090 € | 46 670 € | 11 |