| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 731 € | - | - | - | - | - | - | 916 € | 12 815 € | 0 € | 1933 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 1757 € | - | - | 9090 € | 0 € | 9090 € | - | 0 € | 9090 € |
| 2024 | 6057 € | - | - | - | - | - | - | 450 € | 5607 € | 0 € | 3452 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1827 € | - | - | 328 € | 0 € | 328 € | - | 0 € | 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 132 € | 0 € | 109 € | 0 € | 241 € | 53 960 € | 0 € | 48 460 € | 102 420 € | 102 661 € | - | 7935 € | 22 084 € | 0 € | 72 642 € | 102 661 € | 102 661 € |
| 2024 | 371 € | 0 € | 21 € | 0 € | 392 € | 53 960 € | 0 € | 49 360 € | 103 320 € | 103 712 € | - | 13 736 € | 26 424 € | 0 € | 63 552 € | 103 712 € | 103 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -510 € | 275.9% | 60 € | 100 € | 10% |
| 2023 | 290 € | 262.5% | 30 € | 50 € | 1 |
| 2022 | 80 € | - | 20 € | 40 € | - |