| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2692 € | -730 € | 0 € | 1320 € | 5691 € | 113 € | 421 € | - | - | - | - | - | 864 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3807 € | 50 € | -3857 € | - | 0 € | -3857 € |
| 2023 | 8410 € | -6925 € | 0 € | 2628 € | 8455 € | 1099 € | 1429 € | - | - | - | - | - | 918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7788 € | 0 € | -7788 € | - | 0 € | -7788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 699 € | 0 € | 296 € | 3345 € | 4340 € | 0 € | 0 € | 1578 € | 1578 € | 5918 € | - | 29 553 € | 0 € | 0 € | -23 635 € | 5918 € | 5918 € |
| 2023 | 792 € | 0 € | 742 € | 4015 € | 5549 € | 0 € | 0 € | 1999 € | 1999 € | 7548 € | - | 27 326 € | 0 € | 0 € | -19 778 € | 7548 € | 7548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1590 € | 14.4% | 40 € | 60 € | 10% |
| 2023 | -1390 € | 37.6% | 210 € | 340 € | 10% |
| 2022 | -1010 € | - | 250 € | 400 € | 1 |