| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 627 691 € | 0 € | 0 € | 0 € | 513 062 € | 86 361 € | 2654 € | - | - | - | - | - | 6214 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 19 372 € | 6 € | 19 366 € | - | 0 € | 19 366 € |
| 2024 | 621 303 € | 0 € | 0 € | 0 € | 521 237 € | 90 698 € | 3019 € | - | - | - | - | - | 4118 € | 0 € | 0 € | 0 € | - | 25 € | - | - | 2206 € | 6 € | 2200 € | - | 0 € | 2200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 039 € | 0 € | 1130 € | 24 719 € | 37 888 € | 0 € | 0 € | 2896 € | 2896 € | 40 784 € | - | 23 326 € | 0 € | 0 € | 17 458 € | 40 784 € | 40 784 € |
| 2024 | 6935 € | 0 € | 909 € | 23 560 € | 31 404 € | 0 € | 0 € | 5550 € | 5550 € | 36 954 € | - | 38 862 € | 0 € | 0 € | -1908 € | 36 954 € | 36 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 700 € | 3.7% | 9420 € | 24 210 € | 80% |
| 2023 | 55 620 € | 7.7% | 9700 € | 23 010 € | 8-11% |
| 2022 | 51 640 € | - | 7780 € | 21 860 € | 9 |