| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 157 001 € | 0 € | 0 € | 7093 € | 92 332 € | 70 467 € | 9913 € | - | - | - | - | - | 17 095 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 713 € | 32 503 € | -58 216 € | - | 0 € | -58 216 € |
| 2022 | 663 576 € | 0 € | 0 € | 3905 € | 250 915 € | 158 324 € | 14 695 € | - | - | - | - | - | 30 899 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 212 648 € | 33 731 € | 178 917 € | - | 0 € | 178 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 284 € | 0 € | 865 € | 15 327 € | 27 476 € | 0 € | 0 € | 0 € | 0 € | 27 476 € | - | 245 € | 0 € | 0 € | 27 231 € | 27 476 € | 27 476 € |
| 2022 | 135 462 € | 0 € | 29 009 € | 41 571 € | 206 042 € | 0 € | 0 € | 23 649 € | 23 649 € | 229 691 € | - | 14 244 € | 0 € | 0 € | 215 447 € | 229 691 € | 229 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 115 080 € | 36.3% | 12 430 € | 23 290 € | 4-69% |
| 2022 | 180 730 € | - | 20 010 € | 44 990 € | 13 |