| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 225 € | - | - | - | - | - | - | 37 526 € | 142 699 € | 0 € | 4334 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 307 € | 0 € | 138 307 € | - | 0 € | 138 307 € |
| 2023 | 28 845 € | - | - | - | - | - | - | 38 354 € | -9509 € | 0 € | 1641 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 271 € | 0 € | -11 271 € | - | 0 € | -11 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 674 € | 0 € | 114 361 € | 11 039 € | 166 074 € | 0 € | 0 € | 64 435 € | 64 435 € | 230 509 € | - | 82 030 € | 0 € | 0 € | 148 479 € | 230 509 € | 230 509 € |
| 2023 | 1835 € | 0 € | 156 349 € | 11 039 € | 169 223 € | 0 € | 0 € | 150 395 € | 150 395 € | 319 618 € | - | 230 211 € | 0 € | 0 € | 89 407 € | 319 618 € | 319 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5180 € | 69.8% | 1950 € | 3230 € | 10% |
| 2023 | 3050 € | 7.9% | 1130 € | 1920 € | 1-50% |
| 2022 | 3310 € | - | 1250 € | 2050 € | 2 |