| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 229 845 € | - | - | - | - | - | - | 136 993 € | 92 852 € | 955 € | 30 281 € | 0 € | 319 € | 0 € | 0 € | 0 € | - | 56 € | - | - | 61 241 € | 77 € | 61 164 € | - | 0 € | 61 164 € |
| 2023 | 188 220 € | - | - | - | - | - | - | 123 191 € | 65 029 € | 318 € | 27 804 € | 1 € | 287 € | 0 € | 0 € | 0 € | - | 665 € | - | - | 35 956 € | 71 € | 35 885 € | - | 0 € | 35 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 040 € | 0 € | 28 354 € | 0 € | 110 394 € | 0 € | 0 € | 87 416 € | 87 416 € | 197 810 € | - | 18 957 € | 6936 € | 0 € | 171 917 € | 197 810 € | 197 810 € |
| 2023 | 31 568 € | 0 € | 34 815 € | 1811 € | 68 194 € | 0 € | 0 € | 71 248 € | 71 248 € | 139 442 € | - | 14 944 € | 5200 € | 0 € | 119 298 € | 139 442 € | 139 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 700 € | 26.9% | 7690 € | 11 920 € | 30% |
| 2023 | 31 280 € | 123.6% | 6150 € | 10 670 € | 3+50% |
| 2022 | 13 990 € | - | 2640 € | 4400 € | 2 |