| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 243 187 € | - | - | - | - | - | - | 6 198 497 € | 44 690 € | 0 € | 18 736 € | 11 643 € | 30 416 € | 0 € | 0 € | 49 622 € | - | 0 € | - | - | 56 803 € | 27 465 € | 29 338 € | - | 0 € | 29 338 € |
| 2023 | 8 797 050 € | - | - | - | - | - | - | 7 839 013 € | 958 037 € | 0 € | 13 933 € | 52 468 € | 13 865 € | 0 € | 0 € | 12 757 € | - | 0 € | - | - | 995 464 € | 14 358 € | 981 106 € | - | 0 € | 981 106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 841 425 € | 1975 € | 1 321 772 € | 174 325 € | 2 339 497 € | 1250 € | 0 € | 325 305 € | 326 555 € | 2 666 052 € | - | 177 494 € | 0 € | 0 € | 2 488 558 € | 2 666 052 € | 2 666 052 € |
| 2023 | 437 981 € | 0 € | 1 618 021 € | 314 500 € | 2 370 502 € | 1250 € | 0 € | 425 342 € | 426 592 € | 2 797 094 € | - | 225 674 € | 0 € | 0 € | 2 571 420 € | 2 797 094 € | 2 797 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 720 € | 71.7% | 13 880 € | 18 320 € | 2-33% |
| 2023 | 41 380 € | 14.7% | 23 230 € | 29 560 € | 30% |
| 2022 | 36 090 € | - | 31 940 € | 29 260 € | 3 |