| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7 101 721 € | - | - | - | - | - | - | 7 001 519 € | 100 202 € | 0 € | 510 266 € | 55 € | 333 666 € | 0 € | 0 € | 0 € | - | 104 714 € | - | - | -848 389 € | 24 164 € | -872 553 € | - | 0 € | -872 553 € |
| 2024 | 8 335 297 € | - | - | - | - | - | - | 7 862 354 € | 472 943 € | 0 € | 469 618 € | 36 276 € | 8391 € | 0 € | 0 € | 0 € | - | 153 835 € | - | - | -122 625 € | 30 544 € | -153 169 € | - | 0 € | -153 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 163 € | 0 € | 715 675 € | 1 447 443 € | 2 211 281 € | 0 € | 0 € | 0 € | 0 € | 2 211 281 € | - | 3 023 202 € | 0 € | 0 € | -811 921 € | 2 211 281 € | 2 211 281 € |
| 2024 | 381 491 € | 0 € | 893 727 € | 1 856 888 € | 3 132 106 € | 0 € | 512 € | 167 071 € | 167 583 € | 3 299 689 € | - | 3 239 057 € | 0 € | 0 € | 60 632 € | 3 299 689 € | 3 299 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 178 800 € | 24.8% | 91 440 € | 144 560 € | 14-7% |
| 2023 | 143 320 € | 60.3% | 112 530 € | 155 240 € | 150% |
| 2022 | 89 380 € | - | 90 320 € | 135 290 € | 15 |