| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 872 € | - | - | - | - | - | - | 25 212 € | 19 660 € | 15 926 € | 580 € | 0 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3077 € | 0 € | 3077 € | - | 0 € | 3077 € |
| 2023 | 51 129 € | - | - | - | - | - | - | 27 644 € | 23 485 € | 16 090 € | 275 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7120 € | 0 € | 7120 € | - | 0 € | 7120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 617 € | 0 € | 7546 € | 0 € | 23 163 € | 0 € | 0 € | 7034 € | 7034 € | 30 197 € | - | 22 434 € | 0 € | 0 € | 7763 € | 30 197 € | 30 197 € |
| 2023 | 4003 € | 0 € | 15 082 € | 0 € | 19 085 € | 0 € | 0 € | 7163 € | 7163 € | 26 248 € | - | 21 562 € | 0 € | 0 € | 4686 € | 26 248 € | 26 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 290 € | 21.1% | 2330 € | 6700 € | 40% |
| 2023 | 12 630 € | 46.5% | 1230 € | 6930 € | 40% |
| 2022 | 8620 € | - | 1190 € | 5380 € | 4 |