| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 664 036 € | - | - | - | - | - | - | 663 403 € | 633 € | 0 € | 6061 € | 6464 € | 513 € | 0 € | 0 € | 0 € | - | 4380 € | - | - | -3857 € | 0 € | -3857 € | - | 0 € | -3857 € |
| 2024 | 660 277 € | - | - | - | - | - | - | 585 057 € | 75 220 € | 0 € | 5645 € | 0 € | 512 € | 0 € | 0 € | 0 € | - | 3136 € | - | - | 65 927 € | 0 € | 65 927 € | - | 0 € | 65 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 109 730 € | 0 € | 75 051 € | 11 753 € | 196 534 € | 0 € | 0 € | 299 747 € | 299 747 € | 496 281 € | - | 44 183 € | 67 406 € | 0 € | 384 692 € | 496 281 € | 496 281 € |
| 2024 | 36 123 € | 0 € | 55 190 € | 10 859 € | 102 172 € | 0 € | 0 € | 428 683 € | 428 683 € | 530 855 € | - | 42 774 € | 99 532 € | 0 € | 388 549 € | 530 855 € | 530 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4840 € | 42.8% | 13 680 € | 31 530 € | 90% |
| 2023 | -8460 € | 80.3% | 13 260 € | 30 470 € | 9+13% |
| 2022 | -42 950 € | - | 8000 € | 18 900 € | 8 |