| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 449 997 € | - | - | - | - | - | - | 1 134 344 € | 315 653 € | 173 124 € | 189 311 € | 14 803 € | 10 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 509 € | 0 € | -42 509 € | - | 0 € | -42 509 € |
| 2023 | 1 469 132 € | - | - | - | - | - | - | 1 138 301 € | 330 831 € | 168 757 € | 165 159 € | 28 € | 3214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6271 € | 0 € | -6271 € | - | 0 € | -6271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 128 212 € | 0 € | 78 744 € | 36 372 € | 243 328 € | 0 € | 358 € | 75 032 € | 75 390 € | 318 718 € | - | 377 077 € | 0 € | 0 € | -58 359 € | 318 718 € | 318 718 € |
| 2023 | 126 260 € | 0 € | 53 060 € | 45 484 € | 224 804 € | 0 € | 753 € | 97 400 € | 98 153 € | 322 957 € | - | 338 807 € | 0 € | 0 € | -15 850 € | 322 957 € | 322 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 255 680 € | 36.8% | 84 820 € | 150 970 € | 220% |
| 2023 | 404 580 € | 16.8% | 91 600 € | 155 510 € | 22+10% |
| 2022 | 346 250 € | - | 67 400 € | 133 970 € | 20 |