| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7470 € | 0 € | 0 € | 0 € | 0 € | 4 € | 0 € | - | - | - | - | - | 9218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1752 € | 0 € | -1752 € | - | 0 € | -1752 € |
| 2023 | 5497 € | 0 € | 0 € | 0 € | 460 € | 376 € | 0 € | - | - | - | - | - | 10 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6013 € | 0 € | -6013 € | - | 0 € | -6013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 0 € | 10 553 € | 10 569 € | 0 € | 0 € | 4220 € | 4220 € | 14 789 € | - | 7140 € | 96 914 € | 0 € | -89 265 € | 14 789 € | 14 789 € |
| 2023 | 59 € | 0 € | 0 € | 10 553 € | 10 612 € | 0 € | 0 € | 4220 € | 4220 € | 14 832 € | - | 7135 € | 95 210 € | 0 € | -87 513 € | 14 832 € | 14 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 200 € | - | 20 € | 170 € | 1-50% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |