| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 394 € | - | - | - | - | - | - | 37 070 € | 1324 € | 1059 € | 12 190 € | 6916 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5333 € | 0 € | -5333 € | - | 0 € | -5333 € |
| 2023 | 192 652 € | - | - | - | - | - | - | 201 261 € | -8609 € | 270 € | 9759 € | 7776 € | 565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 427 € | 0 € | -11 427 € | - | 0 € | -11 427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1701 € | 0 € | 22 266 € | 31 124 € | 55 091 € | 0 € | 0 € | 143 € | 143 € | 55 234 € | - | 74 506 € | 0 € | 0 € | -19 272 € | 55 234 € | 55 234 € |
| 2023 | 6844 € | 0 € | 15 886 € | 12 841 € | 35 571 € | 0 € | 0 € | 143 € | 143 € | 35 714 € | - | 75 538 € | 0 € | 0 € | -39 824 € | 35 714 € | 35 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9830 € | 63.8% | 2210 € | 5560 € | 20% |
| 2023 | 6000 € | 1438.5% | 1160 € | 3950 € | 2-33% |
| 2022 | 390 € | - | 1620 € | 4850 € | 3 |