| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 264 € | -40 850 € | 0 € | 152 689 € | 119 499 € | 16 418 € | 16 823 € | - | - | - | - | - | 16 593 € | 0 € | 0 € | 0 € | - | 7559 € | - | - | 60 211 € | 0 € | 60 211 € | - | 0 € | 60 211 € |
| 2023 | 90 434 € | -9325 € | 0 € | 78 311 € | 142 631 € | 22 263 € | 17 215 € | - | - | - | - | - | 33 723 € | 0 € | 0 € | 0 € | - | 10 119 € | - | - | -66 531 € | 0 € | -66 531 € | - | 0 € | -66 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 339 € | 0 € | 9870 € | 6650 € | 38 859 € | 5045 € | 0 € | 106 302 € | 111 347 € | 150 206 € | - | 3646 € | 42 165 € | 0 € | 104 395 € | 150 206 € | 150 206 € |
| 2023 | 84 335 € | 0 € | 10 839 € | 47 500 € | 142 674 € | 5045 € | 0 € | 87 931 € | 92 976 € | 235 650 € | - | 56 675 € | 134 791 € | 0 € | 44 184 € | 235 650 € | 235 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 420 € | 24.2% | 2750 € | 5170 € | 20% |
| 2023 | -13 220 € | 39.3% | 4500 € | 6370 € | 20% |
| 2022 | -21 770 € | - | 3530 € | 5430 € | 2 |