| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 710 € | - | - | - | - | - | - | 7776 € | 18 934 € | 0 € | 1623 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 311 € | 4750 € | 12 561 € | - | 19 000 € | -6439 € |
| 2023 | 36 848 € | - | - | - | - | - | - | 8343 € | 28 505 € | 0 € | 1616 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 889 € | 6450 € | 20 439 € | - | 23 714 € | -3275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 984 € | 0 € | 20 592 € | 0 € | 21 576 € | 0 € | 0 € | 0 € | 0 € | 21 576 € | - | 28 490 € | 0 € | 0 € | -6914 € | 21 576 € | 21 576 € |
| 2023 | 969 € | 0 € | 7396 € | 0 € | 8365 € | 0 € | 0 € | 130 € | 130 € | 8495 € | - | 8970 € | 0 € | 0 € | -475 € | 8495 € | 8495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5110 € | 36.0% | 150 € | 210 € | - |
| 2023 | 7980 € | 238.1% | 780 € | 1240 € | 10% |
| 2022 | 2360 € | - | 230 € | 370 € | 1 |