| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 265 050 € | - | - | - | - | - | - | 421 742 € | -156 692 € | 0 € | 3317 € | 118 870 € | 18 240 € | 0 € | 0 € | 0 € | - | 11 255 € | - | - | -70 634 € | 1625 € | -72 259 € | - | 0 € | -72 259 € |
| 2024 | 29 859 € | - | - | - | - | - | - | 158 605 € | -128 746 € | 0 € | 4754 € | 141 307 € | 81 218 € | 0 € | 0 € | 0 € | - | 1242 € | - | - | -74 653 € | 1294 € | -75 947 € | - | 0 € | -75 947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 722 € | 0 € | 1964 € | 66 337 € | 106 023 € | 0 € | 0 € | 156 238 € | 156 238 € | 262 261 € | - | 142 439 € | 0 € | 0 € | 119 822 € | 262 261 € | 262 261 € |
| 2024 | 69 353 € | 0 € | 3069 € | 149 € | 72 571 € | 0 € | 0 € | 135 507 € | 135 507 € | 208 078 € | - | 13 814 € | 2182 € | 0 € | 192 082 € | 208 078 € | 208 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 430 € | 38.4% | 9310 € | 13 050 € | 2-33% |
| 2023 | 28 290 € | 31.6% | 24 720 € | 13 500 € | 30% |
| 2022 | 41 360 € | - | 35 280 € | 13 960 € | 3 |