| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 857 € | - | - | - | - | - | - | 104 944 € | 7913 € | 0 € | 0 € | 0 € | 1056 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6857 € | 0 € | 6857 € | - | 0 € | 6857 € |
| 2023 | 127 116 € | - | - | - | - | - | - | 42 136 € | 84 980 € | 0 € | 0 € | 0 € | 1751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 229 € | 0 € | 83 229 € | - | 0 € | 83 229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 532 € | 0 € | 8216 € | 0 € | 124 748 € | 0 € | 0 € | 100 999 € | 100 999 € | 225 747 € | - | 16 609 € | 0 € | 0 € | 209 138 € | 225 747 € | 225 747 € |
| 2023 | 103 612 € | 0 € | 2472 € | 0 € | 106 084 € | 0 € | 0 € | 98 278 € | 98 278 € | 204 362 € | - | 2081 € | 0 € | 0 € | 202 281 € | 204 362 € | 204 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5550 € | 72.6% | 1670 € | 2780 € | 10% |
| 2023 | 20 290 € | 104.7% | 890 € | 1490 € | 1 |
| 2022 | 9910 € | - | 0 € | 0 € | - |