| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 605 € | 0 € | 0 € | 125 € | 3184 € | 3325 € | 0 € | - | - | - | - | - | 4630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5591 € | 0 € | 5591 € | - | 0 € | 5591 € |
| 2024 | 19 520 € | 0 € | 0 € | 0 € | 4210 € | 3754 € | 2801 € | - | - | - | - | - | 4999 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3756 € | 0 € | 3756 € | - | 0 € | 3756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 763 € | 0 € | 220 € | 0 € | 10 983 € | 0 € | 0 € | 0 € | 0 € | 10 983 € | - | 133 € | 0 € | 0 € | 10 850 € | 10 983 € | 10 983 € |
| 2024 | 3360 € | 0 € | 2497 € | 0 € | 5857 € | 0 € | 0 € | 0 € | 0 € | 5857 € | - | 598 € | 0 € | 0 € | 5259 € | 5857 € | 5857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1540 € | 6.9% | 650 € | 890 € | 10% |
| 2023 | 1440 € | 1.4% | 550 € | 890 € | 10% |
| 2022 | 1460 € | - | 560 € | 890 € | 1 |