| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 75 616 € | - | - | - | - | - | - | 75 422 € | 194 € | 0 € | 1393 € | 217 € | 3270 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4252 € | 0 € | -4252 € | - | 0 € | -4252 € |
| 2021 | 55 967 € | - | - | - | - | - | - | 59 782 € | -3815 € | 10 489 € | 1769 € | 831 € | 178 € | 0 € | 0 € | 0 € | - | 1010 € | - | - | -16 430 € | 0 € | -16 430 € | - | 0 € | -16 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 126 830 € | 0 € | 3826 € | 5071 € | 135 727 € | 0 € | 0 € | 10 050 € | 10 050 € | 145 777 € | - | 18 555 € | 0 € | 0 € | 127 222 € | 145 777 € | 145 777 € |
| 2021 | 135 390 € | 0 € | 2062 € | 402 € | 137 854 € | 0 € | 0 € | 11 612 € | 11 612 € | 149 466 € | - | 17 513 € | 0 € | 479 € | 131 474 € | 149 466 € | 148 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 21 570 € | 35.8% | 1790 € | 4170 € | 1-67% |
| 2022 | 15 880 € | - | 1120 € | 2270 € | 3 |