| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 302 021 € | - | - | - | - | - | - | 2 141 956 € | 160 065 € | 0 € | 12 245 € | 29 779 € | 42 € | 0 € | 0 € | 0 € | - | 7000 € | - | - | 170 557 € | 1125 € | 169 432 € | - | 0 € | 169 432 € |
| 2024 | 1 941 971 € | - | - | - | - | - | - | 1 810 346 € | 131 625 € | 0 € | 14 501 € | 800 € | 295 € | 0 € | 0 € | 0 € | - | 3625 € | - | - | 114 004 € | 0 € | 114 004 € | - | 0 € | 114 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 211 659 € | 0 € | 177 597 € | 131 960 € | 521 216 € | 0 € | 0 € | 289 776 € | 289 776 € | 810 992 € | - | 221 183 € | 0 € | 0 € | 589 809 € | 810 992 € | 810 992 € |
| 2024 | 93 081 € | 0 € | 105 847 € | 34 573 € | 233 501 € | 0 € | 0 € | 294 071 € | 294 071 € | 527 572 € | - | 108 003 € | 0 € | 0 € | 419 569 € | 527 572 € | 527 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 182 760 € | 40.2% | 39 700 € | 74 390 € | 16-16% |
| 2023 | 305 630 € | 37.3% | 46 270 € | 85 180 € | 19+19% |
| 2022 | 222 540 € | - | 32 950 € | 60 450 € | 16 |