| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 367 503 € | - | - | - | - | - | - | 353 679 € | 13 824 € | 0 € | 4252 € | 0 € | 4593 € | 0 € | 0 € | 2200 € | - | 2276 € | - | - | 4903 € | 0 € | 4903 € | - | 0 € | 4903 € |
| 2022 | 341 839 € | - | - | - | - | - | - | 307 642 € | 34 197 € | 0 € | 2726 € | 518 € | 7366 € | 0 € | 0 € | 600 € | - | 4489 € | - | - | 20 734 € | 0 € | 20 734 € | - | 0 € | 20 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2002 € | 0 € | 40 432 € | 880 € | 43 314 € | 0 € | 0 € | 49 355 € | 49 355 € | 92 669 € | - | 60 759 € | 700 € | 0 € | 31 210 € | 92 669 € | 92 669 € |
| 2022 | 6444 € | 0 € | 23 267 € | 0 € | 29 711 € | 0 € | 0 € | 45 673 € | 45 673 € | 75 384 € | - | 29 997 € | 19 126 € | 0 € | 26 261 € | 75 384 € | 75 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 160 € | 12.6% | 2630 € | 6240 € | 40% |
| 2023 | 9910 € | 5.2% | 1980 € | 7280 € | 40% |
| 2022 | 9420 € | - | 2370 € | 7660 € | 4 |