| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 121 967 € | - | - | - | - | - | - | 147 140 € | -25 173 € | 0 € | 2577 € | 28 186 € | 0 € | 0 € | 0 € | 0 € | - | 105 € | - | - | 331 € | 0 € | 331 € | - | 0 € | 331 € |
| 2024 | 126 661 € | - | - | - | - | - | - | 152 903 € | -26 242 € | 0 € | 2647 € | 30 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1111 € | 0 € | 1111 € | - | 0 € | 1111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 724 € | 0 € | 10 897 € | 11 518 € | 23 139 € | 0 € | 0 € | 1016 € | 1016 € | 24 155 € | - | 53 752 € | 0 € | 0 € | -29 597 € | 24 155 € | 24 155 € |
| 2024 | 955 € | 0 € | 10 110 € | 12 807 € | 23 872 € | 0 € | 0 € | 1321 € | 1321 € | 25 193 € | - | 55 121 € | 0 € | 0 € | -29 928 € | 25 193 € | 25 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8190 € | 11.9% | 1130 € | 6420 € | 30% |
| 2023 | 9300 € | 34.6% | 1490 € | 7010 € | 3-40% |
| 2022 | 6910 € | - | 720 € | 4990 € | 5 |