| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 080 € | - | - | - | - | - | - | 235 344 € | -175 264 € | 0 € | 6203 € | 572 226 € | 152 632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 238 127 € | 0 € | 238 127 € | - | 0 € | 238 127 € |
| 2023 | 267 693 € | - | - | - | - | - | - | 188 134 € | 79 559 € | 0 € | 9784 € | 583 931 € | 30 457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 623 249 € | 1215 € | 622 034 € | - | 0 € | 622 034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 523 € | 0 € | 53 481 € | 36 902 € | 116 906 € | 1 244 200 € | 0 € | 1 407 487 € | 2 651 687 € | 2 768 593 € | - | 32 496 € | 57 949 € | 0 € | 2 678 148 € | 2 768 593 € | 2 768 593 € |
| 2023 | 179 242 € | 0 € | 31 840 € | 36 310 € | 247 392 € | 1 035 200 € | 0 € | 1 142 258 € | 2 177 458 € | 2 424 850 € | - | 14 776 € | 55 449 € | 0 € | 2 354 625 € | 2 424 850 € | 2 424 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 150 € | 69.5% | 1440 € | 5610 € | 2-50% |
| 2023 | 79 090 € | 52.6% | -13 800 € | -6190 € | 40% |
| 2022 | 51 820 € | - | 18 360 € | 32 230 € | 4 |