| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 927 772 € | - | - | - | - | - | - | 925 138 € | 2634 € | 0 € | 17 753 € | 20 492 € | 81 € | 0 € | 0 € | 0 € | - | 5108 € | - | - | 184 € | 20 € | 164 € | - | 0 € | 164 € |
| 2023 | 926 346 € | - | - | - | - | - | - | 857 074 € | 69 272 € | 0 € | 10 865 € | 50 688 € | 270 € | 0 € | 0 € | 0 € | - | 5378 € | - | - | 103 447 € | 1 € | 103 446 € | - | 0 € | 103 446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 308 € | 0 € | 139 917 € | 69 184 € | 209 409 € | 0 € | 0 € | 516 108 € | 516 108 € | 725 517 € | - | 97 652 € | 122 904 € | 0 € | 504 961 € | 725 517 € | 725 517 € |
| 2023 | 140 € | 0 € | 119 742 € | 1944 € | 121 826 € | 0 € | 0 € | 550 529 € | 550 529 € | 672 355 € | - | 86 995 € | 80 563 € | 0 € | 504 797 € | 672 355 € | 672 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -250 € | 100.4% | 29 190 € | 52 050 € | 15+7% |
| 2023 | 60 540 € | 51.1% | 25 900 € | 51 990 € | 14-13% |
| 2022 | 40 060 € | - | 19 500 € | 42 240 € | 16 |