| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 124 € | - | - | - | - | - | - | 73 572 € | 35 552 € | 509 € | 0 € | 0 € | 8352 € | 0 € | 0 € | 0 € | - | 1083 € | - | - | 25 608 € | 0 € | 25 608 € | - | 0 € | 25 608 € |
| 2023 | 103 288 € | - | - | - | - | - | - | 69 830 € | 33 458 € | 802 € | 0 € | 1000 € | 6779 € | 0 € | 0 € | 0 € | - | 960 € | - | - | 25 917 € | 0 € | 25 917 € | - | 0 € | 25 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 076 € | 0 € | 11 529 € | 4435 € | 31 040 € | 0 € | 0 € | 17 606 € | 17 606 € | 48 646 € | - | 6806 € | 4594 € | 0 € | 37 246 € | 48 646 € | 48 646 € |
| 2023 | 49 706 € | 0 € | 7907 € | 6227 € | 63 840 € | 0 € | 0 € | 16 817 € | 16 817 € | 80 657 € | - | 4469 € | 7051 € | 0 € | 69 137 € | 80 657 € | 80 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 650 € | 31.1% | 2340 € | 5990 € | 10% |
| 2023 | 23 380 € | 22.0% | 2430 € | 5460 € | 1-50% |
| 2022 | 19 160 € | - | 3040 € | 6510 € | 2 |