| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 863 € | - | - | - | - | - | - | 94 907 € | 9956 € | 0 € | 1190 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1515 € | - | - | 7251 € | 0 € | 7251 € | - | 0 € | 7251 € |
| 2023 | 28 345 € | - | - | - | - | - | - | 32 219 € | -3874 € | 0 € | 1415 € | 199 € | 1180 € | 0 € | 0 € | 0 € | - | 2012 € | - | - | -8282 € | 0 € | -8282 € | - | 0 € | -8282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 454 € | 0 € | 3236 € | 0 € | 3690 € | 0 € | 0 € | 0 € | 0 € | 3690 € | - | 23 849 € | 0 € | 0 € | -20 159 € | 3690 € | 3690 € |
| 2023 | 1280 € | 0 € | 2514 € | 0 € | 3794 € | 0 € | 0 € | 366 € | 366 € | 4160 € | - | 31 570 € | 0 € | 0 € | -27 410 € | 4160 € | 4160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 440 € | 303.2% | 1240 € | 6920 € | 2-33% |
| 2023 | 5070 € | 74.2% | 480 € | 3490 € | 30% |
| 2022 | 2910 € | - | 170 € | 1100 € | 3 |