| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1420 € | - | - | - | - | - | - | 1006 € | 414 € | 0 € | 556 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -142 € | 0 € | -142 € | - | 0 € | -142 € |
| 2024 | 1380 € | - | - | - | - | - | - | 906 € | 474 € | 0 € | 556 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -82 € | 0 € | -82 € | - | 0 € | -82 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 € | 0 € | 0 € | 410 € | 488 € | 0 € | 0 € | 0 € | 0 € | 488 € | - | 1201 € | 5000 € | 0 € | -5713 € | 488 € | 488 € |
| 2024 | 61 € | 0 € | 0 € | 517 € | 578 € | 0 € | 0 € | 0 € | 0 € | 578 € | - | 1149 € | 5000 € | 0 € | -5571 € | 578 € | 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 15.4% | 110 € | 180 € | 10% |
| 2023 | 260 € | 30.0% | 100 € | 160 € | 10% |
| 2022 | 200 € | - | 70 € | 120 € | 1 |