| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 901 010 € | - | - | - | - | - | - | 538 691 € | 362 319 € | 3747 € | 34 586 € | 2479 € | 227 553 € | 0 € | 0 € | 0 € | - | 25 194 € | - | - | 73 718 € | 0 € | 73 718 € | - | 0 € | 73 718 € |
| 2023 | 592 014 € | - | - | - | - | - | - | 588 387 € | 3627 € | 295 € | 39 943 € | 6605 € | 84 437 € | 0 € | 0 € | 0 € | - | 11 495 € | - | - | -125 938 € | 0 € | -125 938 € | - | 0 € | -125 938 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4097 € | 0 € | 47 253 € | 84 499 € | 135 849 € | 0 € | 0 € | 227 372 € | 227 372 € | 363 221 € | - | 203 193 € | 127 628 € | 0 € | 32 400 € | 363 221 € | 363 221 € |
| 2023 | 23 801 € | 0 € | 36 447 € | 83 399 € | 143 647 € | 0 € | 0 € | 283 522 € | 283 522 € | 427 169 € | - | 230 880 € | 237 607 € | 0 € | -41 318 € | 427 169 € | 427 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 310 € | 107.1% | 12 440 € | 30 420 € | 11-8% |
| 2023 | 21 400 € | 736.9% | 15 960 € | 37 370 € | 12+20% |
| 2022 | -3360 € | - | 11 200 € | 28 630 € | 10 |