| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 607 € | - | - | - | - | - | - | 19 543 € | 33 064 € | 0 € | 0 € | 0 € | 951 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 113 € | 0 € | 32 113 € | - | 0 € | 32 113 € |
| 2023 | 42 818 € | - | - | - | - | - | - | 20 732 € | 22 086 € | 0 € | 0 € | 0 € | 889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 197 € | 0 € | 21 197 € | - | 0 € | 21 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 633 € | 0 € | 86 434 € | 0 € | 109 067 € | 0 € | 0 € | 526 € | 526 € | 109 593 € | - | 1592 € | 0 € | 0 € | 108 001 € | 109 593 € | 109 593 € |
| 2023 | 77 103 € | 0 € | 109 € | 0 € | 77 212 € | 0 € | 0 € | 801 € | 801 € | 78 013 € | - | 2125 € | 0 € | 0 € | 75 888 € | 78 013 € | 78 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 120.7% | 460 € | 2610 € | 10% |
| 2023 | 820 € | 74.5% | 170 € | 2690 € | 10% |
| 2022 | 470 € | - | 240 € | 2050 € | 1 |