| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 408 768 € | - | - | - | - | - | - | 429 166 € | -20 398 € | 0 € | 3626 € | 5478 € | 0 € | 0 € | 0 € | 0 € | - | 5014 € | - | - | -23 560 € | 0 € | -23 560 € | - | 0 € | -23 560 € |
| 2024 | 352 355 € | - | - | - | - | - | - | 433 219 € | -80 864 € | 0 € | 3368 € | 66 000 € | 0 € | 0 € | 0 € | 0 € | - | 3968 € | - | - | -22 200 € | 0 € | -22 200 € | - | 0 € | -22 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 145 € | 0 € | 17 552 € | 1025 € | 73 722 € | 0 € | 0 € | 195 972 € | 195 972 € | 269 694 € | - | 84 828 € | 113 918 € | 2089 € | 68 859 € | 269 694 € | 267 605 € |
| 2024 | 94 262 € | 0 € | 2693 € | 1095 € | 98 050 € | 0 € | 0 € | 132 850 € | 132 850 € | 230 900 € | - | 43 538 € | 92 854 € | 2089 € | 92 419 € | 230 900 € | 228 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 100 € | 45.1% | 6940 € | 17 580 € | 6+50% |
| 2023 | -8340 € | 396.4% | 4900 € | 10 590 € | 4+33% |
| 2022 | -1680 € | - | 2220 € | 5300 € | 3 |