| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 492 € | - | - | - | - | - | - | 179 650 € | 9842 € | 32 799 € | 14 776 € | 49 045 € | 949 € | 0 € | 0 € | 8 € | - | 0 € | - | - | 10 371 € | 0 € | 10 371 € | - | 0 € | 10 371 € |
| 2023 | 194 404 € | - | - | - | - | - | - | 168 389 € | 26 015 € | 32 373 € | 20 040 € | 38 356 € | 885 € | 0 € | 0 € | 35 € | - | 0 € | - | - | 11 108 € | 0 € | 11 108 € | - | 0 € | 11 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 796 € | 0 € | 49 584 € | 0 € | 108 380 € | 0 € | 0 € | 1653 € | 1653 € | 110 033 € | - | 116 298 € | 3703 € | 0 € | -9968 € | 110 033 € | 110 033 € |
| 2023 | 53 180 € | 0 € | 43 273 € | 0 € | 96 453 € | 0 € | 0 € | 2293 € | 2293 € | 98 746 € | - | 107 975 € | 11 110 € | 0 € | -20 339 € | 98 746 € | 98 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 850 € | 38.1% | 16 620 € | 25 110 € | 90% |
| 2023 | 31 750 € | 3.3% | 13 010 € | 21 830 € | 9+13% |
| 2022 | 32 850 € | - | 11 910 € | 17 030 € | 8 |