| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 769 € | - | - | - | - | - | - | 145 082 € | 76 687 € | 18 918 € | 108 570 € | 23 269 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 532 € | 0 € | -27 532 € | - | 0 € | -27 532 € |
| 2023 | 199 913 € | - | - | - | - | - | - | 97 993 € | 101 920 € | 28 656 € | 88 393 € | 53 944 € | 950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 865 € | 238 € | 37 627 € | - | 0 € | 37 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 335 € | 0 € | 7815 € | 0 € | 34 150 € | 0 € | 65 800 € | 20 966 € | 86 766 € | 120 916 € | - | 21 660 € | 0 € | 0 € | 99 256 € | 120 916 € | 120 916 € |
| 2023 | 108 125 € | 0 € | 28 180 € | 0 € | 136 305 € | 0 € | 0 € | 8611 € | 8611 € | 144 916 € | - | 16 565 € | 0 € | 1564 € | 126 787 € | 144 916 € | 143 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 980 € | 1.3% | 35 790 € | 28 000 € | 9+29% |
| 2023 | 82 880 € | 3.1% | 26 770 € | 23 020 € | 70% |
| 2022 | 80 400 € | - | 24 960 € | 21 350 € | 7 |