| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 327 935 € | - | - | - | - | - | - | 323 649 € | 4286 € | 0 € | 4306 € | 1547 € | 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1044 € | 0 € | 1044 € | - | 0 € | 1044 € |
| 2023 | 342 210 € | - | - | - | - | - | - | 333 831 € | 8379 € | 0 € | 4128 € | 1490 € | 1080 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4661 € | 0 € | 4661 € | - | 0 € | 4661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 077 € | 0 € | 46 963 € | 5638 € | 72 678 € | 0 € | 0 € | 6838 € | 6838 € | 79 516 € | - | 40 647 € | 0 € | 0 € | 38 869 € | 79 516 € | 79 516 € |
| 2023 | 50 154 € | 0 € | 44 550 € | 5515 € | 100 219 € | 0 € | 0 € | 2863 € | 2863 € | 103 082 € | - | 64 157 € | 1100 € | 0 € | 37 825 € | 103 082 € | 103 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 200 € | 10.2% | 26 590 € | 47 060 € | 9-10% |
| 2023 | 55 540 € | 16.2% | 21 510 € | 42 050 € | 10-17% |
| 2022 | 47 810 € | - | 20 190 € | 38 720 € | 12 |