| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 474 € | - | - | - | - | - | - | 34 748 € | 26 726 € | 12 809 € | 134 € | 227 € | 87 € | 0 € | 0 € | 0 € | - | 1973 € | - | - | 11 950 € | 0 € | 11 950 € | - | 0 € | 11 950 € |
| 2023 | 29 924 € | - | - | - | - | - | - | 23 122 € | 6802 € | 4629 € | 499 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 251 € | - | - | 1399 € | 0 € | 1399 € | - | 0 € | 1399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6340 € | 0 € | 6847 € | 1143 € | 14 330 € | 0 € | 0 € | 33 251 € | 33 251 € | 47 581 € | - | 12 556 € | 20 884 € | 0 € | 14 141 € | 47 581 € | 47 581 € |
| 2023 | 1278 € | 0 € | 8814 € | 1182 € | 11 274 € | 0 € | 0 € | 33 961 € | 33 961 € | 45 235 € | - | 10 454 € | 32 590 € | 0 € | 2191 € | 45 235 € | 45 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7220 € | 21.1% | 2860 € | 4590 € | 10% |
| 2023 | 5960 € | 9.0% | 1780 € | 2660 € | 10% |
| 2022 | 5470 € | - | 1310 € | 2500 € | 1 |