| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 870 € | - | - | - | - | - | - | 42 694 € | -8824 € | 0 € | 0 € | 0 € | 133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8957 € | 3750 € | -12 707 € | - | 0 € | -12 707 € |
| 2023 | 84 845 € | - | - | - | - | - | - | 51 665 € | 33 180 € | 0 € | 0 € | 0 € | 178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 002 € | 0 € | 33 002 € | - | 0 € | 33 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7484 € | 0 € | 330 € | 0 € | 7814 € | 0 € | 0 € | 6175 € | 6175 € | 13 989 € | - | 1978 € | 0 € | 0 € | 12 011 € | 13 989 € | 13 989 € |
| 2023 | 39 483 € | 0 € | 346 € | 0 € | 39 829 € | 0 € | 0 € | 9025 € | 9025 € | 48 854 € | - | 2134 € | 7000 € | 0 € | 39 720 € | 48 854 € | 48 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 690 € | 208.1% | 4050 € | 6500 € | 20% |
| 2023 | 3470 € | 60.6% | 3010 € | 5830 € | 20% |
| 2022 | 2160 € | - | 2560 € | 4380 € | 2 |